德州仪器公司(TI)(NASDAQ:TXN)日前公布其第一季度财务报告,营业收入33.3亿美元,净收益11.7亿美元,每股收益1.24美元。其中,每股收益包括未涵盖在公司原始计划中的1美分离散税优惠(discrete tax benefit)。
关于公司业绩及股东回报,TI董事长、总裁兼首席执行官Rich Templeton作如下说明:
- 本季度营业收入较去年同期相比减少了7%。
- 在我们的核心业务中,较去年同期相比,模拟产品的营业收入减少了2%,嵌入式处理器的营业收入减少了18 %。
- 在过去的12个月中,通过运营所产生的现金流达到64亿美元,再次体现了公司商业模式的优势。其中自由现金流在过去一年中达到56亿美元,占营业收入的40%。这体现了我们高质量的产品组合,以及高效的制造策略,包括了300毫米(12英寸)模拟产品的生产优势。
- 过去的12个月,通过股票回购和分派股息,我们给股东们的回报达到66亿美元。在过去的一年中,我们分派的股息在自由现金流中占55%,体现了其可持续性。我们的股票回购和分派股息反映了我们将所有自由现金流回报给股东的一贯承诺。
- 随着疫情可能带来的经济衰退及客户需求的降低,我们利用 2008 年金融危机来模拟第二季度的营收预期。 为了反映不断增加的不确定性,我们扩大了营收预期的范围。 因此,德州仪器对2020年第二季度的预期是:营业收入范围在 26.1 亿美元至 31.9 亿美元之间,每股收益范围在 0.64 美元至 1.04 美元之间,其中包括预计的 1000 万美元的离散税收益。2020 年,我们的年度营业税率预期为 14% 。
自由现金流为非GAAP财务衡量指标。自由现金流指的是经营活动产生的现金流减去资本支出后的所余现金。
盈利摘要
单位为百万美元,每股收益除外。
|
|
Q1 2020 |
|
Q1 2020 |
变化 |
营业收入 |
$ |
3,329 |
$ |
3,594 |
(7)% |
营业利润 |
$ |
1,244 |
$ |
1,379 |
(10)% |
净收入 |
$ |
1,174 |
$ |
1,217 |
(4)% |
每股收益 |
$ |
1.24 |
$ |
1.26 |
(2)% |
现金流量
单位为百万美元
|
|
|
|
|
最近连续12个月 |
||||||
|
|
|
Q1 2020 |
|
|
Q1 2020 |
|
|
Q1 2019 |
|
变化 |
经营现金流 |
|
$ |
851 |
|
$ |
6,393 |
|
$ |
7,184 |
|
(11)% |
资本支出 |
|
$ |
161 |
|
$ |
757 |
|
$ |
1,193 |
|
(37)% |
自由现金流 |
|
$ |
690 |
|
$ |
5,636 |
|
$ |
5,991 |
|
(6)% |
自由现金流占营业收入百分比 |
|
|
|
|
|
39.9% |
|
|
38.4% |
|
|
现金回报
单位为百万美元
|
|
|
|
最近连续12个月 |
||||||
|
|
Q1 2020 |
|
|
Q1 2019 |
|
Q1 2019 |
|
变化 |
|
分派股息 |
$ |
841 |
|
$ |
3,125 |
|
$ |
2,668 |
|
17% |
股票回购 |
$ |
1,641 |
|
$ |
3,449 |
|
$ |
5,379 |
|
(36)% |
总现金回报 |
$ |
2,482 |
|
$ |
6,574 |
|
$ |
8,047 |
|
(18)% |
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES |
|||||||
Consolidated Statements of Income |
|||||||
(Millions of dollars, except share and per-share amounts) |
|||||||
For Three Months Ended |
|||||||
2020 |
2019 |
||||||
Revenue |
$ |
3,329 |
$ |
3,594 |
|||
Cost of revenue (COR) |
1,241 |
1,333 |
|||||
Gross profit |
2,088 |
2,261 |
|||||
Research and development (R&D) |
377 |
389 |
|||||
Selling, general and administrative (SG&A) |
417 |
414 |
|||||
Acquisition charges |
50 |
79 |
|||||
Operating profit |
1,244 |
1,379 |
|||||
Other income (expense), net (OI&E) |
25 |
36 |
|||||
Interest and debt expense |
45 |
38 |
|||||
Income before income taxes |
1,224 |
1,377 |
|||||
Provision for income taxes |
50 |
160 |
|||||
Net income |
$ |
1,174 |
$ |
1,217 |
|||
Diluted earnings per common share |
$ |
1.24 |
$ |
1.26 |
|||
Average shares outstanding (millions): |
|||||||
Basic |
931 |
939 |
|||||
Diluted |
943 |
956 |
|||||
Cash dividends declared per common share |
$ |
.90 |
$ |
.77 |
|||
Supplemental Information |
|||||||
(Quarterly, except as noted) |
|||||||
Provision for income taxes is based on the following: |
|||||||
Operating taxes (calculated using the estimated annual effective tax rate) |
$ |
166 |
$ |
220 |
|||
Discrete tax items |
(116) |
(60) |
|||||
Provision for income taxes (effective taxes) |
$ |
50 |
$ |
160 |
|||
Annual operating tax rate |
14% |
16% |
|||||
Effective tax rate |
4% |
12% |
|||||
A portion of net income is allocated to unvested restricted stock units (RSUs) on which we pay dividend equivalents. Diluted EPS is calculated using the following: |
|||||||
Net income |
$ |
1,174 |
$ |
1,217 |
|||
Income allocated to RSUs |
(6) |
(8) |
|||||
Income allocated to common stock for diluted EPS |
$ |
1,168 |
$ |
1,209 |
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES |
||||||||
Consolidated Balance Sheets |
||||||||
(Millions of dollars, except share amounts) |
||||||||
March 31, |
||||||||
2020 |
2019 |
|||||||
Assets |
||||||||
Current assets: |
||||||||
Cash and cash equivalents |
$ |
2,518 |
$ |
3,720 |
||||
Short-term investments |
2,224 |
366 |
||||||
Accounts receivable, net of allowances of ($8) and ($17) |
1,316 |
1,440 |
||||||
Raw materials |
175 |
191 |
||||||
Work in process |
915 |
1,016 |
||||||
Finished goods |
913 |
924 |
||||||
Inventories |
2,003 |
2,131 |
||||||
Prepaid expenses and other current assets |
249 |
294 |
||||||
Total current assets |
8,310 |
7,951 |
||||||
Property, plant and equipment at cost |
5,736 |
5,642 |
||||||
Accumulated depreciation |
(2,503) |
(2,324) |
||||||
Property, plant and equipment |
3,233 |
3,318 |
||||||
Long-term investments |
34 |
281 |
||||||
Goodwill |
4,362 |
4,362 |
||||||
Acquisition-related intangibles |
290 |
549 |
||||||
Deferred tax assets |
208 |
290 |
||||||
Capitalized software licenses |
138 |
98 |
||||||
Overfunded retirement plans |
215 |
96 |
||||||
Other long-term assets |
493 |
498 |
||||||
Total assets |
$ |
17,283 |
$ |
17,443 |
||||
Liabilities and stockholders’ equity |
||||||||
Current liabilities: |
||||||||
Current portion of long-term debt |
$ |
1,051 |
$ |
750 |
||||
Accounts payable |
363 |
477 |
||||||
Accrued compensation |
353 |
342 |
||||||
Income taxes payable |
62 |
113 |
||||||
Accrued expenses and other liabilities |
552 |
477 |
||||||
Total current liabilities |
2,381 |
2,159 |
||||||
Long-term debt |
5,499 |
5,057 |
||||||
Underfunded retirement plans |
95 |
120 |
||||||
Deferred tax liabilities |
64 |
43 |
||||||
Other long-term liabilities |
1,510 |
1,545 |
||||||
Total liabilities |
9,549 |
8,924 |
||||||
Stockholders’ equity: |
||||||||
Preferred stock, $25 par value. Authorized – 10,000,000 shares |
||||||||
Participating cumulative preferred – None issued |
— |
— |
||||||
Common stock, $1 par value. Authorized – 2,400,000,000 shares |
||||||||
Shares issued – 1,740,815,939 |
1,741 |
1,741 |
|
|||||
Paid-in capital |
2,096 |
1,927 |
||||||
Retained earnings |
40,227 |
38,396 |
||||||
Treasury common stock at cost |
||||||||
Shares: March 31, 2020 – 819,335,097; March 31, 2019 – 802,016,668 |
(36,002) |
(33,080) |
||||||
Accumulated other comprehensive income (loss), net of taxes (AOCI) |
(328) |
(465) |
||||||
Total stockholders’ equity |
7,734 |
8,519 |
||||||
Total liabilities and stockholders’ equity |
$ |
17,283 |
$ |
17,443 |
TEXAS INSTRUMENTS INCORPORATED AND SUBSIDIARIES |
|||||||
Consolidated Statements of Cash Flows |
|||||||
(Millions of dollars) |
|||||||
For Three Months Ended |
|||||||
March 31, |
|||||||
2020 |
2019 |
||||||
Cash flows from operating activities |
|||||||
Net income |
$ |
1,174 |
$ |
1,217 |
|||
Adjustments to net income: |
|||||||
Depreciation |
186 |
166 |
|||||
Amortization of acquisition-related intangibles |
50 |
79 |
|||||
Amortization of capitalized software |
14 |
13 |
|||||
Stock compensation |
63 |
61 |
|||||
Gains on sales of assets |
— |
(2) |
|||||
Deferred taxes |
(34) |
4 |
|||||
Increase (decrease) from changes in: |
|||||||
Accounts receivable |
(242) |
(233) |
|||||
Inventories |
(2) |
86 |
|||||
Prepaid expenses and other current assets |
(88) |
223 |
|||||
Accounts payable and accrued expenses |
— |
(67) |
|||||
Accrued compensation |
(353) |
(373) |
|||||
Income taxes payable |
147 |
(94) |
|||||
Changes in funded status of retirement plans |
27 |
7 |
|||||
Other |
(91) |
20 |
|||||
Cash flows from operating activities |
851 |
1,107 |
|||||
Cash flows from investing activities |
|||||||
Capital expenditures |
(161) |
(251) |
|||||
Proceeds from asset sales |
— |
2 |
|||||
Purchases of short-term investments |
(646) |
文章来源于:德州仪器 原文链接
本站所有转载文章系出于传递更多信息之目的,且明确注明来源,不希望被转载的媒体或个人可与我们联系,我们将立即进行删除处理。
相关文章 多家半导体企业科创板IPO迎来新进展(2021-06-02)
会上海监管局披露了招商证券股份有限公司关于上海概伦电子股份有限公司(以下简称“概伦电子”)的辅导工作总结报告。
据披露,概伦电子拟首次公开发行人民币普通股股票(A股)并在科创板上市,招商证券作为其辅导机构,其对概伦电子的辅导工作......
拥有11项发明专利,这家功率半导体厂商拟科创板IPO(2021-02-22)
拥有11项发明专利,这家功率半导体厂商拟科创板IPO;近日,上海监管局披露了国元证券股份有限公司(以下简称“国元证券”)关于上海芯导电子科技股份有限公司(以下简称“芯导科技”)辅导工作总结......
开放共享 链接产业 | ECAS年会盛大召开!(2023-02-18)
企业代表、行业上下游企业代表,媒体朋友等一百余人受邀出席。
年会伊始,ECAS理事长周继国向各会员单位作2022年的工作总结报告。
ECAS理事长周继国
在2022年,ECAS围绕“服务国家战略,助力......
2020年封测厂商业绩公布,全球TOP9榜单出炉!(2021-04-30)
润创历史新高。
·京元电子
京元电子2020年财务报表截图
京元电子最新财报显示,2020年该公司共计营收289.59亿元新台币(约合人民币67.13亿元),比2019年的255.39亿元新台币(约合......
Xilinx任命Brice Hill为首席财务官(2020-04-10)
) Brice Hill先生
2020 年 4 月 10 日, 赛灵思公司今日宣布任命 Brice Hill 担任公司执行副总裁兼首席财务官( CFO ),任命立即生效。Hill 将全面负责赛灵思的财务管理工作......
EDA企业广立微完成上市辅导 拟闯关创业板(2021-05-17)
微”)已完成上市辅导。
辅导工作总结报告显示,中国国际金融股份有限公司(以下简称“中金公司”)与广立微签订了《辅导协议》,受聘担任广立微首次公开发行股票并在创业板上市辅导工作的辅导机构。2020年......
IC测试设备厂金海通完成上市辅导 拟上市板块变更为主板(2021-06-01)
IC测试设备厂金海通完成上市辅导 拟上市板块变更为主板;5月31日,天津证监局披露了海通证券股份有限公司关于天津金海通半导体设备股份有限公司辅导工作总结报告(以下简称“总结报告”)。
报告......
第三代半导体材料厂商山东天岳完成上市辅导(2021-05-21)
第三代半导体材料厂商山东天岳完成上市辅导;5月20日,山东证监局披露了国泰君安证券股权有限公司、海通证券股份有限公司关于山东天岳先进科技股份有限公司首次公开发行股票并上市辅导工作总结......
Soitec发布2020上半财年报告,同比增长30%(2019-12-05)
润增长28%至4,150万欧元
• 电子产品业务营业现金净流量达3,620万欧元
• 2020上半财年资本支出达5,120万欧元
• 2020上半财年业绩达成全财年财测预期:按固定汇率和边界1计销......
IC设计大厂联发科2021年财报出炉(2022-01-28)
IC设计大厂联发科2021年财报出炉;1月27日,IC设计大厂联发科发布2021年第四季度及2021年全年财务报告。
图片来源:联发科官网截图
根据报告,联发科2021年合......
|